PROJECTED 5.37% CAP RATE AT $2,100,000. 64 Delaware Avenue: fully furnished, restored 5-plex in Ottawa's sought-after Golden Triangle. Projected annual gross income of $143,100 and NOI of $112,807, based on the following pro forma: 1 x two-bedroom suite at $2,700/month, 4 x one-bedroom suites at $2,150/month, plus $7,500/year from 5 parking spaces. Apartment rents total $11,300/month or $135,600/year. Deducting 3% vacancy/collection loss ($4,293), property taxes ($16,000), insurance ($5,000) and general maintenance ($5,000) yields the projected NOI above. Currently vacant, offering the opportunity to establish new tenancies at market-supported rents. Extensive updates, furnished suites and preserved architectural character complement this central location near the Rideau Canal, Elgin Street, shops and restaurants. Income figures are projections, not an existing rent roll. Cap rate is before financing; additional owner-paid utilities, management and replacement reserves are excluded. Buyers to verify achievable rents and complete operating costs.
| MLS # | X13869724 |
|---|---|
| Listing Type | For Sale |
| Sub-Type | Resale |
| Status | New |
| Year | 0 |
| Days On Site | 14 |
| Listing Provided By | ROYAL LEPAGE TEAM REALTY | X13869724 506803 |
| SQ Feet | 3,453 |
|---|---|
| Acreage | 0.08 |
| Cooling | Yes |
|---|
| Security Features | No |
|---|
| Utilities | Available |
|---|
| Tax Annual Amount | 15891.15 |
|---|---|
| Tax Type | Annual |
| Tax Legal Description | PCL 53-2, SEC 4M-3; LOT 53 AND THE WLY 4FT FROM FRONT TO REAR OF LOT 54 ON THE SOUTH SIDE OF DELAWARE AVENUE, PL 4M-3; OTTAWA/NEPEAN. |
| Tax Year | 2025 |
| Province | ON |
|---|---|
| County | Ottawa |
| City | Ottawa Centre |
| Postal Code | K2P 0Z3 |
| Area | 4104 Ottawa Centre | Golden Triangle |
| Listing VS Median (in K2P 0Z3) | |
Price: $2,100,000 low | high Med: $2,100,000 sqft: 3,453 low | high Med: 3,453 $ / sqft: $608 low | high Med: $608 On site: 14 low | high Med: 14 | |
| Province | ON |
|---|---|
| County | Ottawa |
| City | Ottawa Centre |
| Postal Code | K2P 0Z3 |
| Area | 4104 Ottawa Centre | Golden Triangle |
| Listing VS Median (in K2P 0Z3) | |
Price: $2,100,000 low | high Med: $2,100,000 sqft: 3,453 low | high Med: 3,453 $ / sqft: $608 low | high Med: $608 On site: 14 low | high Med: 14 | |